Page 26 - 630578_IBAT-Jan-Feb2018
P. 26

bank’s  deposit  base  provides  value  as  a   it  (CDs)  are  generally  considered  non-core  because
                                                                   source of funds that’s typically less expen-  near- or above-market rates are paid and are viewed
                                                                   sive than alternative funding sources. The   as being less relationship driven.
                                                                   benefit  of  this  cost  savings  is  represented
                                                           A by  the  core  deposit  intangible  (CDI).  The   Valuation Trends. Changes in the value of CDIs over
                                                           highest value deposits will be those from long-term   time are largely driven by changes in interest rates.
                                                           depositors  at  modest  interest  rates.  Certificates  of   In particular, the market levels of alternative funds,
                                                           deposits generally don’t add value to the CDI.  such as Federal Home Loan Bank advances, brokered
                                                              Checking, savings and money-market-deposit ac-  CDs and retail CDs influence CDI values. As a per-
                                                           counts generally have characteristics that make them   cent of total deposits, CDIs have been low since 2010.
                                                           core deposits because the interest carried on these   From 2000 to 2010, average core deposit intangibles
                                                           deposits is less sensitive to changes in market rates   declined 2.1 percent, down to 1 percent from 3.1 per-
                                                           than  other  bank  products.  This  rate  inelasticity  is   cent. The range of CDI as a percent of core deposits
                                                           usually  due  to  a  customer’s  desire  for  convenience,   has also tightened since 2009. However, CDI values
                                                           safety or accessibility to funds. Certificates of depos-  are expected to rise as the Federal Reserve continues
                                                                                                                              to implement rate increases.

                                                            VALUATION TRENDS                                                 Valuation. Because no mar  -
                                                            Historical CDI Percent                                            ket  exists  for  CDIs,  a  pricing
                                                                                                                              model  needs  to  be  applied  in
                                                           %                                                                 order  to  value  them.  The  dis-
                                                                                                                              counted  cash  flow  method  is
                                                           %
                                                                                                                              typically  used  to  value  CDIs.
                                                                                                                             Using  this  method,  the  CDI
                                                           %
                                                                                                                              represents the present value of
                                                                                                                              costs  savings,  which  is  the  dif-
                                                           %
                                                                                                                              ference between the cost of de-
                                                           %                                                                 posits and the cost of an equal
                                                                                                                              amount  of  funds  from  an  al-
                                                           %                                                                 ternative source. The discount
                                                                                                                              rate  used  is  the  expected  cost
                                                               ’ ’ ’ ’ ’ ’ ’ ’ ’ ’ ’ ’ ’ ’ ’ ’ ’  ’  of  equity  for  a  market  partici-
                                                                                         YEARS                                pant—typically, developed base
                                                                                                                              on a capital asset pricing model.
                                                                   AVERAGE         CDI          CDI         AVERAGE          Because  of  distinctive  charac-
                                                                 CDI PERCENTAGE  PLUS ONE STD  MINUS ONE STD  ONE-YEAR FHLB   teristics of deposit types, such
                                                                                                                              as  non-interest  bearing,  inter-
                                                            PROPORTION OF CLOSURE BY TENURE                                   est  bearing,  savings  and  mon-
                                                                                                                              ey  market,  each  deposit  type
                                                            Sample Bank Decay-Study Data                                      should be separated and valued
                                                                                                                              independently.
                                                           %
                                                                                                                             Value  Drivers.  Knowing  what
                                                           %
                                                                                                                              will drive value changes in the
                                                                                                                             CDI  will  help  determine  what
                                                           %                                                                assumptions about the features
                                                                                                                              of the deposits being acquired
                                                           %                                                                matter the most. The main fea-
                                                                                                                              tures  of  deposits  that  can  be
                                                                                                                              modeled  in  a  discounted  cash
                                                                                        +  flow and affect the ultimate val-
                                                                                         YEARS                                ue  include  interest  paid,  over-
                                                                                                                              head costs, service fees, cost of
                                                                                                                              alternative  funds  and  deposit


                                                      26 | THE TEXAS INDEPENDENT BANKER
   21   22   23   24   25   26   27   28   29   30   31